Intrinsic Value is the price corresponding to a stock's Graham Grade: Defensive, Enterprising or NCAV (Net-Net).
Intrinsic Value(%) is Intrinsic Value ÷ Previous Close, expressed as a percentage.
Price calculations are adjusted for Splits and Bonuses after the given Fiscal Year.
Defensive Price (Graham №):
Enterprising Price (Serenity №):
Secom Co Ltd (9735.T) clears Graham's qualitative criteria for the Defensive investment grade. Therefore, its Intrinsic Value is equivalent to its Defensive Price. However, 9735.T's Intrinsic Value(%) evaluates to less than 100% — 67.59% — because its Previous Close is higher than its Intrinsic Value. But Graham also required his Intrinsic Value calculations to be adjusted for current Bond Yields.