Intrinsic Value is the price corresponding to a stock's Graham Grade: Defensive, Enterprising or NCAV (Net-Net).
Intrinsic Value(%) is Intrinsic Value ÷ Previous Close, expressed as a percentage.
Price calculations are adjusted for Splits and Bonuses after the given Fiscal Year.
Defensive Price (Graham №):
Enterprising Price (Serenity №):
VBG Group AB (publ) (VBG B.ST) clears Graham's qualitative criteria for the Enterprising investment grade. Therefore, its Intrinsic Value is equivalent to its Enterprising Price. However, VBG B.ST's Intrinsic Value(%) evaluates to less than 100% — 49.39% — because its Previous Close is higher than its Intrinsic Value. But Graham also required his Intrinsic Value calculations to be adjusted for current Bond Yields.